

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.713816 | 2.118033 | 1.106093 | 1.872973 | 1.680052 | 1.874346 | |
COGS | 2.142565 | 1.91368 | 0.911912 | 1.170121 | 1.287059 | 1.283039 | |
Gross Profit | 0.571251 | 0.204353 | 0.194181 | 0.702852 | 0.392993 | 0.591307 | |
Operating Expenses & Income | |||||||
Operating Income | (4.041549) | (5.366505) | (4.181902) | (3.267264) | (3.284578) | (2.270028) | |
Total Operating Expenses | 4.579752 | 5.451084 | 4.430493 | 5.140237 | 4.96463 | 4.144374 | |
R&D Expenses | 0.534862 | 0.486045 | 0.329651 | 0.173046 | 0.137116 | 0.101955 | |
Selling General & Admin Expenses | 3.696792 | 4.663052 | 3.84786 | 3.688934 | 3.421453 | 2.642719 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0204) | (0.0168) | (0.009355) | (0.0212) | (0.0153) | (0.0114) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.247269 | 0.0539 | 4.181902 | - | - | - | |
Net Income | |||||||
Net Income | (3.837766) | (5.346171) | (4.181902) | (3.303509) | (3.2918) | (2.283814) | |
Supplemental | |||||||
EBIT | (3.781602) | (5.209624) | (4.439537) | - | - | - | |
EBITDA | (3.571483) | (5.02007) | (4.181902) | - | - | - | |