
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,925,069.5 | 3,749,588.5 | 240 | 249 | 252 | 255 | |
COGS | 13,810,788.9 | 15,098,409.5 | 976 | 979.4 | 1,007.7 | 887.9 | |
Gross Profit | (10,885,719.5) | (11,348,820.9) | (736) | (730.4) | (755.7) | (632.9) | |
Operating Expenses & Income | |||||||
Operating Income | (25,129,722.6) | (27,730,805.9) | (1,536.4) | (1,512.7) | (1,519.5) | (1,498) | |
Total Operating Expenses | 28,054,792.1 | 31,480,394.4 | 1,776.4 | 1,761.7 | 1,771.5 | 1,753 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5,659,305.5 | 6,045,130.1 | 292.1 | 307 | 294.1 | 336.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 3,367,307.9 | 10,324,667.2 | 1,328.7 | 2,944.2 | 2,304 | 4,515.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,901,567,663.9 | (4,507,796,934) | 23,324.2 | (36,085.5) | 53,578.3 | (30,338.7) | |
Supplemental | |||||||
EBIT | - | (27,730,805.9) | (1,536.4) | (1,512.7) | (1,519.5) | (1,498) | |
EBITDA | (24,428,153.7) | (27,201,429.8) | (1,510.7) | (1,480.8) | (1,496.9) | (1,477.1) | |