

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 469.6 | 514.8 | 402 | 312.5 | 243.7 | 228.9 | |
COGS | 176.2 | 210.9 | 116.1 | 119.7 | 69.39 | 80.72 | |
Gross Profit | 293.5 | 303.9 | 285.9 | 192.8 | 174.3 | 148.2 | |
Operating Expenses & Income | |||||||
Operating Income | (89.87) | (197.4) | (86.43) | (62.27) | (23.33) | (71.27) | |
Total Operating Expenses | 383.3 | 501.3 | 372.4 | 255.1 | 197.7 | 219.4 | |
R&D Expenses | 143.8 | 174.1 | 103.9 | 79.78 | 54.71 | 47.39 | |
Selling General & Admin Expenses | 76.6 | 120.6 | 91.17 | 80.01 | 44.44 | 55.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.41) | (5.503) | (4.882) | (14.49) | (29.25) | (32.93) | |
Interest Income | - | 5.151 | 9.551 | 5.86 | 4.751 | 2.685 | |
Income Tax Expense | (2.404) | 1.727 | 4.163 | 2.735 | 3.452 | 4.195 | |
Net Income | |||||||
Net Income | (125) | (225.7) | (100.4) | (134.3) | (67.23) | (118.8) | |
Supplemental | |||||||
EBIT | (89.87) | (218.5) | (95.43) | (117.1) | (34.54) | (82.42) | |
EBITDA | (53.12) | (164.1) | (40.68) | (70.74) | (11.8) | (60.97) | |