

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.85 | 15.94 | 17.49 | 14 | 158.3 | 288.1 | |
COGS | 3.023 | 2.859 | 2.888 | 5.879 | 13.24 | 23.67 | |
Gross Profit | 9.83 | 13.08 | 14.6 | 8.117 | 145.1 | 264.4 | |
Operating Expenses & Income | |||||||
Operating Income | (33.8) | (38.77) | (73.38) | (121.3) | (51.38) | 45.55 | |
Total Operating Expenses | 43.63 | 51.85 | 87.98 | 129.4 | 196.5 | 218.8 | |
R&D Expenses | 20.52 | 19.43 | 43.24 | 47.84 | 39.28 | 44.58 | |
Selling General & Admin Expenses | 23.11 | 32.41 | 44.74 | 81.57 | 157.2 | 174.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.762) | (2.338) | (6.273) | (12.49) | (24.17) | (26) | |
Interest Income | 0.0334 | 1.09 | 3.18 | 7.654 | 6.624 | 6.668 | |
Income Tax Expense | (4.796839) | (2.65) | (2.178) | - | - | 3.92 | |
Net Income | |||||||
Net Income | (34.58) | (41.02) | (78.5) | (130.4) | (68.92) | 22.3 | |
Supplemental | |||||||
EBIT | (33.82) | (38.68) | (72.23) | (117.9) | (44.75) | 52.22 | |
EBITDA | (28.2) | (35.03) | (70.05) | (115.7) | (43.22) | 53.8 | |