
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001448 | 0.001013 | 0.001623 | 0.0362 | 0.009499 | 0.008028 | |
Gross Profit | (0.001448) | (0.001013) | (0.001623) | (0.0362) | (0.009499) | (0.008028) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0416) | (0.109413) | (0.107723) | (0.49) | (0.518828) | (1.869615) | |
Total Operating Expenses | 0.0665 | 0.136057 | 0.1061 | 0.453657 | 0.509329 | 1.861587 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0665 | 0.136057 | 0.0558 | 0.175442 | 0.37827 | 1.657739 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000523) | (0.005897) | (0.007619) | (0.009143) | (0.005111) | (0.006302) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.270564 | 0.0119 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.201603 | (0.140726) | (0.141096) | (0.587) | (0.607407) | (1.864149) | |
Supplemental | |||||||
EBIT | 0.202128 | (0.110426) | (0.108433) | (0.497242) | (0.602296) | (1.892396) | |
EBITDA | 0.203576 | (0.109413) | (0.107723) | (0.49) | (0.592797) | (1.884368) | |