
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0695 | 0.004878 | 0.000506 | 0.005553 | 0.0295 | 0.0295 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.767779) | (3.512297) | (2.132939) | (2.127196) | (6.799199) | (6.799199) | |
Total Operating Expenses | 4.837302 | 3.517175 | 2.133445 | 2.132749 | 6.828674 | 6.828674 | |
R&D Expenses | 0.594613 | 0.311292 | 0.208136 | 0.332026 | 0.472059 | 0.472059 | |
Selling General & Admin Expenses | 3.38637 | 2.147475 | 0.89955 | 1.624657 | 6.354789 | 6.354789 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.00031) | |
Interest Income | 0.001159 | 0.002564 | 0.003112 | 0.003225 | 0.000785 | 0.001095 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (22.96) | (9.678948) | (2.021714) | (2.503635) | (10.51) | (10.51) | |
Supplemental | |||||||
EBIT | (4.592149) | (3.385515) | - | - | - | - | |
EBITDA | (3.91146) | (2.453889) | - | - | - | - | |