
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.537361 | 0.461231 | 0.005301 | 0.005554 | 0.001783 | - | |
Gross Profit | (0.537361) | (0.461231) | (0.005301) | (0.005554) | (0.001783) | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.393883) | (1.829319) | (2.90005) | (3.068849) | (3.605397) | (4.096582) | |
Total Operating Expenses | 0.63589 | 0.762106 | 2.894746 | 3.068849 | 3.605397 | 4.096582 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.63589 | 0.762106 | 1.728386 | 1.200858 | 1.315997 | 1.603383 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0112) | (0.605982) | 0.0205 | - | - | - | |
Net Income | |||||||
Net Income | 2.409512 | (0.344582) | (3.018059) | (1.155659) | (3.062324) | (3.067997) | |
Supplemental | |||||||
EBIT | (4.393883) | (1.829319) | (2.900051) | - | - | - | |
EBITDA | (4.377186) | (1.812665) | (2.89475) | - | - | - | |