
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.537361 | 0.461231 | 0.0766 | 0.212618 | 0.001781 | (0.944522) | |
Gross Profit | (0.537361) | (0.461231) | (0.0766) | (0.212618) | (0.001781) | 0.944522 | |
Operating Expenses & Income | |||||||
Operating Income | (1.110182) | (1.060929) | (2.737047) | (2.97999) | (3.602458) | (6.36344) | |
Total Operating Expenses | 0.63589 | 0.762106 | 2.660449 | 2.767372 | 3.600676 | 7.306275 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.63589 | 0.762106 | 1.728386 | 1.107394 | 1.315997 | 1.560392 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0112) | (0.605982) | 0.0205 | - | - | - | |
Net Income | |||||||
Net Income | 2.409512 | (0.344582) | (3.018059) | (1.155659) | (3.059827) | (4.49769) | |
Supplemental | |||||||
EBIT | (1.170037) | (1.065033) | (2.741859) | (2.987851) | (3.602458) | (6.288786) | |
EBITDA | (1.15334) | (1.048379) | (2.736558) | (2.982297) | (3.600677) | (6.286393) | |