
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.667608 | - | 0.0365 | 0.009423 | 0.003141 | - | |
COGS | 1.286244 | 0.0397 | 0.0179 | 0.0336 | 0.0408 | - | |
Gross Profit | (0.618636) | (0.0397) | 0.0365 | 0.009423 | (0.0377) | (0.0323) | |
Operating Expenses & Income | |||||||
Operating Income | (2.198705) | (2.77028) | (3.390227) | (3.32243) | (6.698037) | (8.050143) | |
Total Operating Expenses | 1.580069 | 2.730563 | 3.352225 | 3.331853 | 6.660367 | 8.024684 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.580069 | 0.77359 | 3.370154 | 0.614022 | 6.701178 | 8.046647 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.136112) | (0.443219) | (0.510765) | (0.489265) | (0.888864) | (0.765987) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.292396) | 0.34655 | 1.369458 | - | - | - | |
Net Income | |||||||
Net Income | 0.396549 | (3.112051) | (2.867299) | (3.181874) | (7.971671) | (9.508299) | |
Supplemental | |||||||
EBIT | (0.759738) | (7.380118) | (2.356537) | (2.69261) | (6.698037) | - | |
EBITDA | (0.703927) | (7.340396) | (2.338608) | (2.659057) | (6.657226) | - | |