

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.043 | 0.0453 | 0.881635 | 5.560574 | 5.560574 | |
COGS | - | - | 0.0804 | 0.881635 | 0.165996 | - | |
Gross Profit | - | 0.043 | (0.0351) | - | 5.394578 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.068) | (0.259) | (0.16) | (0.338) | 1.289708 | 1.289708 | |
Total Operating Expenses | 0.068 | 0.302479 | 0.124626 | 1.22 | 4.10487 | 4.10487 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0178) | (0.0137) | (0.0524) | (0.0817) | (0.186381) | (0.186381) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237) | (0.228) | (0.168) | - | (0.0385) | (0.0385) | |
Net Income | |||||||
Net Income | (0.0955) | (0.273) | (0.212) | (0.251) | 0.408781 | 0.408781 | |
Supplemental | |||||||
EBIT | (0.0777) | (0.259) | (0.16) | - | 1.289708 | - | |
EBITDA | 0.158837 | (0.0305) | 0.007895 | (0.338) | 1.455704 | 1.455704 | |