

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,287.6 | 38,260.6 | 37,253.7 | 43,486.8 | 44,052 | 89,506.7 | |
COGS | 8,433.3 | 10,577.4 | 9,739.8 | 11,227 | 11,313.4 | 22,030.1 | |
Gross Profit | 23,854.3 | 27,683.2 | 27,513.9 | 32,259.8 | 32,738.6 | 67,476.5 | |
Operating Expenses & Income | |||||||
Operating Income | 6,153.2 | 7,456.9 | 7,366.4 | 8,687.5 | 8,541 | 17,575 | |
Total Operating Expenses | 17,694 | 20,467.8 | 20,554.4 | 24,010 | 23,846.7 | 48,948.8 | |
R&D Expenses | 1,028.7 | 1,138.6 | 1,165.9 | 1,354.7 | 1,380.6 | 2,774.5 | |
Selling General & Admin Expenses | 6,074.2 | 7,028.8 | 6,899.1 | 8,208.7 | 8,288.3 | 12,320.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38) | (70.4) | (205.1) | (410.1) | (365.8) | (833) | |
Interest Income | 18.5 | 69.8 | 146.6 | 148.7 | 167.7 | - | |
Income Tax Expense | 1,445.3 | 1,899.4 | 1,637.9 | 2,015.1 | 2,269.8 | 4,643.9 | |
Net Income | |||||||
Net Income | 4,597.1 | 5,706.6 | 5,594 | 6,408.7 | 6,127.2 | 12,477.3 | |
Supplemental | |||||||
EBIT | 6,084.9 | 7,681 | 7,364.4 | 8,676.6 | 8,868 | 18,109 | |
EBITDA | 7,544 | 9,155.2 | 8,114.3 | 9,642 | 10,685.4 | 21,388 | |