
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.225093 | 0.146812 | 0.102854 | 0.083 | 0.0478 | 0.0131 | |
COGS | 0.0473 | 0.0308 | 0.0222 | 0.0191 | 0.003261 | 0.004185 | |
Gross Profit | 0.177746 | 0.115996 | 0.0806 | 0.0639 | 0.0445 | 0.008888 | |
Operating Expenses & Income | |||||||
Operating Income | (5.860424) | (1.448866) | (1.569528) | (0.952179) | (1.052347) | (1.074627) | |
Total Operating Expenses | 6.085517 | 1.595678 | 1.672382 | 1.035142 | 1.100118 | 1.0877 | |
R&D Expenses | 0.042 | 0.0125 | - | - | - | - | |
Selling General & Admin Expenses | 5.868177 | 1.516838 | 1.631761 | 0.99882 | 1.075872 | 1.187555 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008468) | (0.0167) | (0.0584) | (0.130951) | (0.213028) | (0.284865) | |
Interest Income | 0.004583 | - | - | 0.000014 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.47886) | (1.369188) | (1.625195) | (1.078204) | (1.265375) | (1.357718) | |
Supplemental | |||||||
EBIT | (5.833248) | (1.352495) | (1.566775) | (0.947253) | (1.052347) | (1.072853) | |
EBITDA | (8.342399) | (1.351847) | (1.566287) | (0.946881) | (1.052063) | (1.072608) | |