
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 15.62 | 11.59 |
COGS | - | - | - | 17.65 | 17.54 |
Gross Profit | - | - | - | (2.024699) | (5.953289) |
Operating Expenses & Income | |||||
Operating Income | (0.591013) | (1.103952) | (1.121068) | (4.907539) | (8.933893) |
Total Operating Expenses | 0.591013 | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.404007 | 0.744115 | 0.756495 | 1.663159 | 1.547288 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | (0.0285) | (1.340377) |
Interest Income | 0.006913 | 0.007721 | 0.002223 | 0.003269 | 0.011 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.582965) | (1.0624) | (1.085635) | (3.981385) | (25.22) |
Supplemental | |||||
EBIT | (0.591013) | (1.103952) | (1.121068) | - | - |
EBITDA | - | - | - | (3.873801) | - |