

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.0363 | - | 0.0592 | - | |
Gross Profit | - | - | (0.0363) | - | (0.0592) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.41884) | (0.412) | (0.458) | (0.148736) | (1.356646) | (1.629167) | |
Total Operating Expenses | 0.418836 | 0.412043 | 0.457932 | 0.148736 | 1.297417 | 1.289691 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.126172 | 0.180823 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000105) | (0.000021) | (0.0144) | - | (0.006093) | (0.0145) | |
Interest Income | 0.000909 | 0.0376 | 0.0363 | - | - | - | |
Income Tax Expense | (0.000131) | (0.000147) | (0.000752) | - | - | - | |
Net Income | |||||||
Net Income | (0.418032) | (3.744) | (1.779) | (3.410636) | (1.512408) | (4.266697) | |
Supplemental | |||||||
EBIT | (0.418027) | (0.374) | (0.572) | (1.155886) | (1.356645) | (1.918552) | |
EBITDA | (0.286892) | (0.226042) | (0.535698) | (1.073568) | (1.297417) | (1.806377) | |