
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0772 | 0.0387 | 0.009544 | - | - | - | |
COGS | 0.0251 | 0.0496 | 0.004772 | 0.0263 | 0.027 | 0.0515 | |
Gross Profit | 0.0522 | (0.006092) | 0.004772 | (0.0263) | (0.027) | (0.0515) | |
Operating Expenses & Income | |||||||
Operating Income | (1.999103) | (3.660972) | (3.583282) | (2.986506) | (12.33) | (13.71) | |
Total Operating Expenses | 1.999103 | 3.65488 | 3.57851 | 2.986506 | 12.31 | 13.69 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.307944 | 0.536025 | 0.474923 | 0.540886 | - | 0.207899 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003032) | (0.173264) | (0.0201) | (0.003836) | (0.122144) | (0.122059) | |
Interest Income | - | 0.02 | 0.0123 | - | - | - | |
Income Tax Expense | (0.203385) | 0.000005 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.971707) | (0.307918) | (4.614689) | (3.179095) | (12.32) | (13.79) | |
Supplemental | |||||||
EBIT | (1.968675) | (0.135067) | (3.630607) | (3.026497) | (12.33) | (13.73) | |
EBITDA | (1.943575) | (0.0916) | (3.579716) | (2.986506) | (12.31) | (13.67) | |