

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.59 | 47.27 | 41.71 | 36.9 | 36.56 | 72.97 | |
COGS | 27.4 | 40.28 | 5.798 | 3.535 | 30.24 | 62.67 | |
Gross Profit | 4.188 | 6.992 | 35.91 | 33.36 | 6.318 | 10.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1.143 | 3.088 | 1.03 | (2.293) | 1.024 | (0.711) | |
Total Operating Expenses | 2.852 | 5.132 | 34.88 | 35.66 | 5.294 | 11.01 | |
R&D Expenses | 3.01 | 3.49 | 3.74 | - | 2.77 | - | |
Selling General & Admin Expenses | 1.341 | 1.614 | 1.7 | 2.096 | 3.497 | 34.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.256) | (0.281) | (0.286) | (0.506) | (0.564) | (1.119) | |
Interest Income | 0.031 | 0.417 | 0.023 | 0.029 | 0.055 | 0.609 | |
Income Tax Expense | 1.021 | 0.841 | 0.837 | 0.856 | (0.361) | 0.6 | |
Net Income | |||||||
Net Income | (0.113) | 1.983 | (0.213) | (3.6) | 0.782 | (2.332) | |
Supplemental | |||||||
EBIT | 1.144 | 3.117 | 1.053 | (2.216) | 0.778 | (0.935) | |
EBITDA | 6.075 | 8.748 | 6.17 | 3.549 | 5.746 | 9.876 | |