
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (1.597917) | (1.756501) | (3.546354) | (3.60626) | (4.681721) |
Total Operating Expenses | 1.597917 | 1.756501 | 3.546354 | 3.60626 | 4.681721 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.623109 | 0.991478 | 3.441032 | 2.798778 | 3.456869 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.008272) | (0.0843) | - | - | (0.071) |
Interest Income | - | - | - | - | 0.032 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.505914) | 3.145335 | (6.317791) | (11.05) | (13.16) |
Supplemental | |||||
EBIT | (1.634124) | 3.229591 | (3.546354) | (3.60626) | (3.11176) |
EBITDA | (1.634124) | 3.252747 | (3.546354) | (3.604009) | (2.731028) |