
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 130.1 | 132.3 | 258.2 | 588.6 | 562.3 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 20.15 | 14.85 | 11.54 | 49.15 | 58.28 |
Total Operating Expenses | 110 | 117.5 | 246.7 | 539.4 | 504 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.955) | (1.329) | (2.5) | (9.675) | (14.13) |
Interest Income | 0.111 | 0.14 | 0.007 | 0.352 | 1.032 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 10.87 | 17.4 | 14.92 | 30.41 | 29.45 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 43.23 | 43.74 | 47.31 | 100.6 | - |