
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0332 | 0.30525 | 0.357167 | 0.149516 | 0.148853 | |
Gross Profit | - | (0.0332) | (0.30525) | (0.357167) | (0.149516) | (0.148853) | |
Operating Expenses & Income | |||||||
Operating Income | (0.77937) | (21.36) | (64.82) | (28.86) | (11.47) | (14.79) | |
Total Operating Expenses | 0.779368 | 21.79 | 64.51 | 28.86 | 11.47 | 14.79 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.504062 | 11.92 | 6.522099 | 10.15 | 9.819104 | 13.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.005352) | (0.0346) | (0.134475) | (0.209732) | (0.207129) | |
Interest Income | - | 0.45953 | 0.81994 | 0.341332 | 0.286935 | 0.13376 | |
Income Tax Expense | (0.001559) | 4.757539 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.779368) | (30.88) | (64.32) | (29.19) | (3.912322) | (7.767718) | |
Supplemental | |||||||
EBIT | (2.338106) | (21.36) | (64.82) | - | - | - | |
EBITDA | (0.77937) | (21.33) | (64.51) | - | - | - | |