
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0332 | 0.30525 | 0.357167 | 0.149516 | 0.188273 | |
Gross Profit | - | (0.0332) | (0.30525) | (0.357167) | (0.149516) | (0.188273) | |
Operating Expenses & Income | |||||||
Operating Income | - | (21.82) | (64.82) | (28.86) | (11.47) | (17.25) | |
Total Operating Expenses | - | 21.82 | 64.82 | 28.86 | 11.47 | 17.25 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 11.92 | 10.52 | 10.15 | 9.819104 | 15.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.005352) | (0.0346) | (0.134475) | (0.209732) | (0.23209) | |
Interest Income | - | 0.45953 | 0.81994 | 0.341332 | 0.286935 | 0.110906 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | - | (26.13) | (64.32) | (29.19) | (3.912322) | (11.88) | |
Supplemental | |||||||
EBIT | (1.986453) | (26.12) | (64.29) | (29.06) | (3.70259) | (11.65) | |
EBITDA | - | (26.09) | (63.98) | (28.7) | (3.553074) | (11.46) | |