
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000003 | - | - | - | - | - | |
Gross Profit | (0.000003) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.102277) | (2.058419) | (0.9) | (0.573) | (1.068612) | (1.655716) | |
Total Operating Expenses | 0.966745 | 1.840343 | 0.899532 | 0.572538 | 1.068612 | 1.655713 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.583051 | 0.394134 | 0.215132 | 0.261779 | 0.209238 | 0.264446 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0331 | 0.0609 | 0.0426 | 0.0133 | |
Income Tax Expense | (5.135577) | (0.2199) | (0.000439) | - | - | - | |
Net Income | |||||||
Net Income | 4.168788 | (1.622267) | (0.0967) | (0.915) | (1.039613) | (1.553901) | |
Supplemental | |||||||
EBIT | (6.102277) | (2.058419) | (0.439) | (0.573) | (1.069485) | (1.686718) | |
EBITDA | (6.102277) | (2.058419) | (0.000338) | (0.000462) | (1.068612) | (1.655716) | |