
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.009546 | 0.0356 | 0.0431 | 0.02 | 0.0188 | |
Gross Profit | - | (0.009546) | (0.0356) | (0.0431) | (0.02) | (0.0188) | |
Operating Expenses & Income | |||||||
Operating Income | (1.918817) | (7.01) | (6.957) | (3.628) | (2.680392) | (2.818288) | |
Total Operating Expenses | 3.987714 | 7.019 | 6.957 | 3.628 | 2.660394 | 2.799461 | |
R&D Expenses | 1.458664 | 2.349 | 0.588317 | - | - | - | |
Selling General & Admin Expenses | 3.987714 | 4.660445 | 3.044 | 2.454 | 2.662565 | 2.794857 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.179702 | 2.221301 | 1.185444 | 0.457917 | 0.114372 | 0.126585 | |
Income Tax Expense | 1.885206 | 1.065 | (0.0475) | 2.02 | (0.126919) | (0.254271) | |
Net Income | |||||||
Net Income | (5.737043) | (2.118) | (1.109) | 7.17 | 6.386601 | 2.648798 | |
Supplemental | |||||||
EBIT | (1.918817) | (7.019546) | (6.99257) | (18.58) | (2.680392) | (2.818287) | |
EBITDA | (1.918817) | (7.01) | (6.957) | (18.54) | (2.660395) | (2.799463) | |