
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 118.1 | 173.9 | 225.8 | 231.3 | 248.5 | 251.8 |
COGS | - | - | - | 114.4 | 116.6 | 126.3 |
Gross Profit | - | - | - | 116.9 | 131.9 | 125.5 |
Operating Expenses & Income | ||||||
Operating Income | 27.47 | 40.13 | 47.74 | 47.6 | 50.89 | 39.45 |
Total Operating Expenses | - | - | - | 183.7 | 197.6 | 212.3 |
R&D Expenses | 13.98 | 13.34 | 9.08 | 6.310523 | 4.818395 | 7.791393 |
Selling General & Admin Expenses | - | - | - | 63.45 | 78.08 | 80.62 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (2.728122) | (2.931812) | (2.597792) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 21.68 | 31.18 | 37.58 | 35.42 | 31.87 | 22.95 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |