

| 2012 | 2013 | 2014 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.175846 | 16.65 | 23.98 | 4.328338 | 9.01658 | 2.687467 | |
COGS | 5.955679 | 13.95 | 17.95 | 5.833811 | 7.540183 | 2.025844 | |
Gross Profit | 1.220167 | 2.698763 | 6.027976 | (1.505473) | 1.476397 | 0.661623 | |
Operating Expenses & Income | |||||||
Operating Income | (0.299531) | (1.737484) | (0.469572) | (3.107808) | (0.336369) | (1.660777) | |
Total Operating Expenses | 1.329059 | 4.130166 | 6.497548 | 1.602335 | 1.81277 | 1.711457 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.329059 | 4.130166 | 6.253128 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.209894) | (1.035031) | (4.826309) | (0.8002) | - | (0.0953) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.171787) | 1.035031 | 4.826309 | - | - | - | |
Net Income | |||||||
Net Income | (0.449465) | (2.72298) | (5.119506) | (3.885599) | (0.0761) | 5.826662 | |
Supplemental | |||||||
EBIT | (0.299531) | (1.687949) | (0.293195) | (3.085396) | - | - | |
EBITDA | (0.170492) | (1.617929) | (0.125533) | (2.578971) | (0.336369) | (0.184046) | |