
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 2.726305 | - | - | |
COGS | 0.199053 | 0.0553 | 0.0417 | 0.0333 | - | - | |
Gross Profit | (0.199) | (0.0553) | (0.0417) | 2.726305 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.52) | (4.374) | (5.713) | (5.208246) | (5.957065) | (11.16) | |
Total Operating Expenses | 4.321 | 4.374343 | 5.713 | 5.208246 | 5.957065 | 8.589203 | |
R&D Expenses | 0.854735 | 1.015 | 0.366807 | 0.0876 | 0.0322 | 0.0774 | |
Selling General & Admin Expenses | 2.992678 | 2.575737 | 4.128 | 3.469423 | 4.14669 | 2.596511 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.032) | - | (0.205502) | (0.356003) | - | (0.418841) | |
Interest Income | 0.0164 | 0.0263 | 0.262823 | 0.0289 | - | - | |
Income Tax Expense | (0.917693) | (1.876) | 5.409 | (2.799096) | 0.429559 | (2.43945) | |
Net Income | |||||||
Net Income | (3.206) | (2.438) | (4.743) | (2.659085) | (4.868332) | (5.683531) | |
Supplemental | |||||||
EBIT | (3.19) | (4.314285) | (5.399679) | (2.481941) | (4.265849) | (7.678268) | |
EBITDA | (3.000536) | (4.259) | (5.358) | (2.446757) | (4.243825) | (7.624759) | |