
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 355.3 | 473.8 | 500.3 | 451.4 | 607.2 | 823.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 355.3 | 473.8 | 500.3 | 451.4 | 607.2 | 823.5 | |
Operating Expenses & Income | |||||||
Operating Income | 172.1 | 273.8 | 291.6 | 242.8 | 303.1 | 477.1 | |
Total Operating Expenses | 183.2 | 200 | 208.7 | 208.6 | 304.1 | 346.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20.77 | 19.75 | 21.73 | 22.99 | 35.58 | 39.57 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 30.6 | 59.2 | 64.46 | 47.38 | 34.09 | 91.32 | |
Net Income | |||||||
Net Income | 96.95 | 167.9 | 175.6 | 128.4 | 115.5 | 230.9 | |
Supplemental | |||||||
EBIT | 127.6 | 547.5 | 576.5 | 485.6 | 149.6 | 322.3 | |
EBITDA | (6.541) | 570.3 | 600.2 | 507.8 | 204.2 | 391.4 | |