
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,391.1 | 1,469.3 | - | - | - |
COGS | 1,048.3 | 1,093.1 | - | - | - |
Gross Profit | 342.8 | 376.2 | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 58.62 | 54.34 | - | - | - |
Total Operating Expenses | 284.2 | 321.9 | - | - | - |
R&D Expenses | - | 0 | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (11.21) | (23.67) | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | 13.38 | 7.282 | - | - | - |
Net Income | |||||
Net Income | 33.76 | 22.77 | - | - | - |
Supplemental | |||||
EBIT | 47.4 | 54.34 | - | - | - |
EBITDA | 81.11 | 96 | - | - | - |