

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.078 | 0.005 | - | - | - | - | |
COGS | - | 0.182 | - | - | - | - | |
Gross Profit | 0.078 | (0.177) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.424) | (1.806) | (0.801) | (0.648) | (0.81) | (0.796) | |
Total Operating Expenses | 2.502 | 1.811 | 0.801 | 0.648 | 0.81 | 0.796 | |
R&D Expenses | 0.748 | 0.575 | 0.061 | - | - | - | |
Selling General & Admin Expenses | 1.469 | 0.973 | 0.74 | 0.648 | 0.81 | 0.796 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.116) | (0.117) | (0.042) | (0.036) | (0.018) | (0.018) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.234 | 0.196 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.581) | (3.088) | (0.053) | (0.685) | (0.828) | (0.814) | |
Supplemental | |||||||
EBIT | (2.405) | (1.727) | (0.968895) | - | - | - | |
EBITDA | (2.218) | (1.545) | (0.801) | - | - | - | |