
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,712.6 | 1,767 | 1,359.2 | 1,645 | 2,105.2 |
COGS | 924 | 1,198 | 1,107.7 | 1,185.1 | 1,401.2 |
Gross Profit | 788.6 | 569 | 251.5 | 459.9 | 704 |
Operating Expenses & Income | |||||
Operating Income | 302.2 | (87.6) | (361.4) | (192.2) | 10.3 |
Total Operating Expenses | 1,410.4 | 1,854.6 | 1,720.6 | 1,837.2 | 2,094.9 |
R&D Expenses | 220.7 | 307.8 | 302.2 | 303.9 | 316.9 |
Selling General & Admin Expenses | 265.7 | 348.8 | 310.7 | 348.2 | 376.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (80.2) | (35.5) | (33.8) | (22.2) | (23.1) |
Interest Income | 6.1 | 40.8 | 61.3 | 34.4 | 36.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 198.9 | (131.6) | (546.5) | 25.9 | 251.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |