
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.004024 | 0.0755 | 0.0252 | 0.159992 | 1.531462 | |
COGS | 0.0812 | 0.287947 | 0.290286 | 0.671635 | 1.301114 | |
Gross Profit | (0.0772) | (0.212467) | (0.265112) | (0.511643) | 0.230348 | |
Operating Expenses & Income | ||||||
Operating Income | (19.45) | (5.949874) | (8.6052) | (9.056557) | (11.97) | |
Total Operating Expenses | 19.45 | 6.025354 | 8.630374 | 9.216549 | 13.5 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 19.27 | 5.647445 | 8.260736 | 8.055697 | 11.68 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.964286) | (1.820163) | (0.0699) | (0.0642) | (0.0793) | |
Interest Income | - | - | 0.0408 | 0.0306 | 0.008578 | |
Income Tax Expense | 0.002278 | 0.003125 | 0.006061 | - | - | |
Net Income | ||||||
Net Income | (20.54) | (5.495513) | (8.631434) | (9.11651) | (11.71) | |
Supplemental | ||||||
EBIT | (19.49) | (5.266613) | (8.435567) | - | - | |
EBITDA | (19.47) | (3.582263) | (8.546021) | (8.963787) | - | |