
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.69067 | 0.659788 | 1.152479 | 1.63644 | 2.661669 | 3.412018 | |
COGS | 0.542416 | 0.716077 | 1.271808 | 1.42125 | 2.094218 | 2.634475 | |
Gross Profit | 0.148254 | (0.0563) | (0.119329) | 0.21519 | 0.567451 | 0.777543 | |
Operating Expenses & Income | |||||||
Operating Income | (3.205073) | (5.576662) | (6.855542) | (7.923702) | (8.494964) | (8.496825) | |
Total Operating Expenses | 3.353327 | 5.520373 | 6.736213 | 8.138892 | 9.062415 | 9.274368 | |
R&D Expenses | 0.0863 | 0.524692 | 0.662184 | 0.819387 | 725.4 | 0.52679 | |
Selling General & Admin Expenses | 1.386079 | 2.796669 | 3.88696 | 4.473292 | 5,225.8 | 5.632241 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0394) | (0.105171) | (0.003036) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0394 | 0.105171 | 0.000003 | (7,758.7) | - | - | |
Net Income | |||||||
Net Income | (3.244506) | (5.681833) | (6.663428) | (7.766515) | (7.591189) | (7.686578) | |
Supplemental | |||||||
EBIT | (3.205073) | (5.576662) | (6.660392) | (7.766515) | (7.591189) | (7.720719) | |
EBITDA | (3.197396) | (5.544095) | (6.575135) | (7.617129) | (7.455847) | (7.600756) | |