
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.000217 | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | 0.000217 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0457) | (0.560505) | (1.453868) | (1.298189) | (1.77468) | (1.814738) | |
Total Operating Expenses | 0.0457 | 0.560505 | 1.453868 | 1.298406 | 1.77468 | 1.814738 | |
R&D Expenses | - | 0.113245 | 0.436398 | 0.165621 | 0.231593 | 0.166659 | |
Selling General & Admin Expenses | 0.0457 | 0.44726 | 0.881894 | 1.132785 | 1.543087 | 1.648079 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0917) | (0.44912) | (0.485228) | (0.748924) | (0.888198) | (0.908274) | |
Interest Income | - | - | - | - | 0.006 | 0.004 | |
Income Tax Expense | (0.000046) | (0.000561) | (0.001454) | 0.0348 | - | - | |
Net Income | |||||||
Net Income | (0.137467) | (0.96515) | (2.45655) | (3.016884) | (2.236433) | (1.476643) | |
Supplemental | |||||||
EBIT | (0.0914) | (0.51603) | (1.971322) | (2.302763) | (2.144511) | (1.321967) | |
EBITDA | (0.0457) | 0.0445 | (1.501808) | (2.287763) | (1.348235) | 0.091 | |