
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.005226 | 0.0961 | 0.0321 | 0.159992 | 1.531462 | |
COGS | 0.105444 | 0.366672 | 0.36994 | 0.671635 | 1.301114 | |
Gross Profit | (0.100218) | (0.270555) | (0.337859) | (0.511643) | 0.230348 | |
Operating Expenses & Income | ||||||
Operating Income | (25.33) | (6.591947) | (10.5) | (9.056557) | (11.97) | |
Total Operating Expenses | 25.16 | 6.557406 | 10.16 | 8.544914 | 13.5 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 24.28 | 5.791568 | 9.262236 | 6.254738 | 11.68 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.252415) | (2.317796) | (0.089) | (0.0642) | (0.0793) | |
Interest Income | - | - | 0.052 | 0.0306 | 0.008578 | |
Income Tax Expense | 0.002959 | 0.003979 | 0.007724 | 0.007003 | - | |
Net Income | ||||||
Net Income | (26.68) | (6.997986) | (11) | (9.11651) | (11.71) | |
Supplemental | ||||||
EBIT | (25.42) | (6.706505) | (10.9) | (9.04528) | - | |
EBITDA | (25.29) | (6.641772) | (10.8) | (8.963787) | - | |