
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 530.1 | 511.9 | 420.9 | 448.8 | 505.2 | 625.3 | |
COGS | 353.2 | 309.1 | 219.7 | 291.7 | - | - | |
Gross Profit | 176.9 | 202.8 | 201.1 | 157.1 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 111.7 | 81.66 | (235.3) | 53.04 | 71.38 | 85.75 | |
Total Operating Expenses | 418.4 | 183.9 | 437.1 | 160.1 | 433.9 | 360.1 | |
R&D Expenses | - | 2.999 | 6.125 | 8.183999 | - | 4.091999 | |
Selling General & Admin Expenses | 248.7 | 10.59 | 17.53 | 22.52 | 251.3 | 259 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.65) | (30.65) | (42.97) | (41.3) | (37.77) | (25.53) | |
Interest Income | 35.07 | 26.58 | 32.37 | 33.4 | 32.02 | 45.92 | |
Income Tax Expense | 16.17 | 11.35 | 1.848 | 4.261 | - | 3.191 | |
Net Income | |||||||
Net Income | 59.07 | 40.72 | (276.2) | 14.05 | 28.74 | 34.33 | |
Supplemental | |||||||
EBIT | 111.5 | 82.71 | (231.4) | 59.61 | - | - | |
EBITDA | 166.9 | 138 | (176.8) | 106.8 | - | - | |