
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,625.9 | 5,030.1 | 6,595.2 | 4,594.4 | 3,243.5 | - | |
COGS | 2,772.3 | 4,434 | 5,831.2 | 4,794.4 | 3,642.2 | - | |
Gross Profit | 853.6 | 596.1 | 764 | (200) | (398.6) | - | |
Operating Expenses & Income | |||||||
Operating Income | 499.2 | 397.8 | 536.4 | (525.5) | (582.2) | - | |
Total Operating Expenses | 3,126.7 | 4,632.3 | 6,058.8 | 5,120 | 3,825.7 | - | |
R&D Expenses | 154.3 | 173.8 | 251.5 | 174.2 | 133.9 | 82.89 | |
Selling General & Admin Expenses | 78.11 | 35.13 | 41.01 | 39.15 | 33.63 | 238.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (128.8) | (87.18) | (83.66) | (112.3) | (119) | (99.95) | |
Interest Income | 8.788027 | 11.19 | 7.614286 | 3.003367 | 1.999742 | 1.259433 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 255.8 | 409 | 394.7 | (609.9) | (914.3) | - | |
Supplemental | |||||||
EBIT | - | 557.4 | 585 | (668.5) | (850.4) | - | |
EBITDA | 768.4 | 828.9 | 934.1 | (303.9) | (443.2) | - | |