
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.261774 | - | - | - | - |
COGS | 0.000116 | (0.000053) | - | - | - |
Gross Profit | 0.261658 | 0.000053 | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (5.770819) | (2.71401) | (5.514312) | (11.24) | (9.694453) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | 0.1125 |
Selling General & Admin Expenses | 4.314493 | 0.749699 | 3.162597 | 3.522906 | 2.883168 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0147) | (0.00117) | - | - | - |
Interest Income | 0.002531 | 0.006532 | 0.0773 | 0.0203 | 0.0142 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (7.126011) | (3.621493) | (5.453427) | (11.23) | (9.675666) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |