

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.24273 | 2.081516 | 3.47211 | 2.79355 | 1.299312 | 0.795167 | |
COGS | 0.312481 | 0.745725 | 1.61364 | 1.8626 | 1.237957 | 0.85411 | |
Gross Profit | (0.0698) | 1.335791 | 1.85847 | 0.93095 | 0.225492 | 0.105194 | |
Operating Expenses & Income | |||||||
Operating Income | (2.391767) | (1.230238) | (1.52953) | (3.17511) | (2.79265) | (1.875829) | |
Total Operating Expenses | 2.634497 | 3.311754 | 4.783915 | 4.755187 | 4.256099 | 2.835133 | |
R&D Expenses | 0.0233 | 0.0319 | 0.000493 | - | - | - | |
Selling General & Admin Expenses | 2.253129 | 2.350494 | 2.53995 | 1.7051 | 1.139786 | 0.736977 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.194012) | (0.605375) | (0.534047) | (0.594451) | (0.930682) | (0.714393) | |
Interest Income | 0.23242 | 0.69273 | 0.67719 | 0.71673 | - | - | |
Income Tax Expense | - | - | 0.13 | - | - | - | |
Net Income | |||||||
Net Income | (3.456559) | (1.85748) | (2.27124) | (4.20386) | (3.932887) | (2.689194) | |
Supplemental | |||||||
EBIT | (2.48399) | (1.144973) | (1.518349) | - | - | - | |
EBITDA | (2.988184) | (0.819271) | - | - | - | - | |