
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 115.8 | 30.86 | 78.99 | 105.9 | 179.4 | 179.4 | |
COGS | 5.515781 | 3.404774 | 4.483237 | 4.924551 | 6.753764 | 6.753764 | |
Gross Profit | 110.2 | 27.45 | 74.51 | 101 | 172.7 | 172.7 | |
Operating Expenses & Income | |||||||
Operating Income | 102.6 | 16.92 | 70.09 | 475.6 | 175.8 | 171.2 | |
Total Operating Expenses | 550.6 | 7.993475 | 133.9 | 368.5 | 3.58477 | 8.152769 | |
R&D Expenses | 0.000004 | 0.000001 | 0.000003 | 0.000004 | 0.000001 | - | |
Selling General & Admin Expenses | 3.423414 | 2.753644 | 2.837603 | 3.097669 | 3.58477 | 3.58477 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0277 | 0.006118 | 0.000786 | 0.007287 | 0.0113 | 0.0113 | |
Net Income | |||||||
Net Income | (434.9) | 38.84 | 212.9 | 475.6 | 140.2 | 140.2 | |
Supplemental | |||||||
EBIT | 205.2 | 33.85 | 140.2 | 574.5 | 175.8 | 225.1 | |
EBITDA | 102.6 | 16.92 | 70.09 | 475.6 | 150.9 | 150.9 | |