
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.214126 | 18.12 | 1.069285 | - | - | - | |
COGS | 0.0905 | 3.347432 | 0.371844 | - | - | - | |
Gross Profit | 1.12367 | 14.78 | 0.697441 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.017007) | (4.507769) | (0.963025) | (0.124656) | (0.701448) | (1.791107) | |
Total Operating Expenses | 4.168011 | 22.2 | 1.660466 | 0.124656 | 0.701448 | 1.791107 | |
R&D Expenses | 0.0604 | - | - | - | - | - | |
Selling General & Admin Expenses | 3.826056 | 7.884032 | 0.797508 | 0.124656 | 0.617837 | 1.664481 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.637549) | (2.75749) | (0.0647) | - | (0.000831) | (0.000223) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.637551 | 21.79 | 1.287893 | - | - | - | |
Net Income | |||||||
Net Income | (4.292111) | (50.84) | (3.93402) | (0.124656) | (0.701476) | (1.740172) | |
Supplemental | |||||||
EBIT | (3.018821) | (32.91) | (3.869363) | (0.124656) | (0.700645) | (1.740009) | |
EBITDA | (2.729987) | (20.81) | (3.519494) | (0.124656) | (0.700645) | (1.709436) | |