

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.589 | 1.353 | 1.716 | 0.391059 | - | - | |
COGS | 1.017 | 0.744706 | 0.736033 | 0.536982 | - | - | |
Gross Profit | 0.571976 | 0.607936 | 0.98011 | (0.145923) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.184) | (0.772) | (0.425) | (0.441604) | (0.0473) | (0.0424) | |
Total Operating Expenses | 1.756 | 1.379 | 1.405 | 0.295681 | 0.0473 | 0.0424 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.687593) | (0.502769) | (0.434581) | (0.782204) | (0.596547) | (0.716304) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.275) | (0.151) | 0.180061 | - | - | - | |
Net Income | |||||||
Net Income | (1.539) | (1.83) | (0.26) | (1.236504) | (0.643884) | (1.105283) | |
Supplemental | |||||||
EBIT | (1.12556) | (1.47829) | 0.354202 | (0.431922) | - | - | |
EBITDA | (1.043) | (1.473) | 0.522097 | (0.49705) | (0.0473) | (0.0424) | |