
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0251 | 0.0276 | 0.0295 | 0.0334 | 0.0224 | 0.0158 | |
Gross Profit | (0.0251) | (0.0276) | (0.0295) | (0.0334) | (0.0224) | (0.0158) | |
Operating Expenses & Income | |||||||
Operating Income | (1.912412) | (2.178204) | (2.413899) | (3.111996) | (3.448872) | (4.473594) | |
Total Operating Expenses | 1.912412 | 2.178204 | 2.413899 | 3.111996 | 3.448872 | 4.473594 | |
R&D Expenses | 0.362714 | 0.457948 | 0.0155 | 0.0622 | - | 0.206902 | |
Selling General & Admin Expenses | 1.404565 | 1.329979 | 1.990409 | 2.725308 | 2.50477 | 2.812469 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0159) | (0.0335) | (0.0731) | (0.125907) | (0.132312) | |
Interest Income | 0.00215 | 0.005739 | 0.007698 | 0.0113 | 0.011 | 0.0265 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.903254) | (3.296236) | (2.940091) | (3.247228) | (3.436763) | (4.492542) | |
Supplemental | |||||||
EBIT | - | (1.039237) | (2.906615) | (3.17412) | (3.310856) | (4.391336) | |
EBITDA | - | (1.011646) | (2.877126) | (3.140767) | (3.288443) | (4.375266) | |