
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.03 | 0.03 | 0.133 | - | 0.00015 | - | |
Gross Profit | (0.03) | (0.03) | (0.133) | - | (0.00015) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.139) | (0.212) | (0.202) | (0.298) | (1.673521) | (1.467183) | |
Total Operating Expenses | 0.139 | 0.212 | 0.201902 | 0.298193 | 1.673371 | 1.265322 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.048 | 0.132 | 0.16173 | 0.271121 | 1.15953 | 0.00081 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | (0.004) | (0.018) | (0.0279) | (0.0506) | (0.0706) | |
Interest Income | - | - | 0.000041 | 0.000048 | 0.000003 | - | |
Income Tax Expense | (0.089) | (0.00008) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.05) | (0.216) | (0.22) | (0.326) | (1.83258) | (1.300659) | |
Supplemental | |||||||
EBIT | (0.139) | (0.212) | (0.366) | (0.596338) | (1.673521) | (1.356475) | |
EBITDA | (0.139) | (0.212) | (0.183) | (0.298145) | (1.673371) | (1.355434) | |