

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.851199 | 1.938 | 1.634 | 0.304119 | 0.007835 | - | |
COGS | 0.149646 | 0.133166 | 0.0394 | 0.019 | 0.0253 | 0.037 | |
Gross Profit | 0.701553 | 1.805 | 1.594 | 0.285162 | (0.0174) | 0.023 | |
Operating Expenses & Income | |||||||
Operating Income | (2.49) | 0.64473 | 0.829986 | 0.119413 | (0.182441) | (0.109011) | |
Total Operating Expenses | 3.192 | 1.16 | 0.764383 | 0.165749 | 0.165 | 0.132 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.605213) | (0.249243) | (0.245324) | (0.224498) | (0.35628) | (0.348138) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | 0.000004 | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (3.432) | 0.684124 | 0.921575 | 0.0787 | (4.783842) | (0.937572) | |
Supplemental | |||||||
EBIT | (2.827646) | 0.933834 | 1.176625 | 0.303223 | (0.182441) | (0.109011) | |
EBITDA | (2.678) | 1.067 | 1.216 | 0.32218 | (0.157165) | (0.0837) | |