

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.06 | 11.15 | 11.46 | 11.35 | 11.14 | 11.74 | |
COGS | 5.051 | 5.341 | 5.884 | 6.023 | 5.404 | 5.437 | |
Gross Profit | 5.01 | 5.805 | 5.574 | 5.325 | 5.736 | 6.308 | |
Operating Expenses & Income | |||||||
Operating Income | 0.805 | 1.146 | 0.418 | 0.089 | 0.266 | 0.358 | |
Total Operating Expenses | 4.205 | 4.659 | 5.156 | 5.236 | 5.47 | 5.95 | |
R&D Expenses | 0.866 | 0.958 | 1.07 | 1.048 | 1.336 | 1.591 | |
Selling General & Admin Expenses | 2.109 | 2.345 | 2.538 | 2.634 | 2.504 | 2.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.026 | 0.13 | 0.208 | 0.025 | 0.028 | 0.039 | |
Net Income | |||||||
Net Income | 1.822 | 1.017 | 0.214 | 0.069 | 0.326 | 0.403 | |
Supplemental | |||||||
EBIT | 0.805 | 1.146 | 0.418 | 0.089 | 0.266 | 0.39 | |
EBITDA | 0.825 | 1.172 | 0.449 | 0.115 | 0.287 | 0.408 | |