
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 76,872.1 | 12,629.6 | 12,430 | 11,812.3 | 11,602 | 10,667.3 | |
COGS | 27,101.1 | 4,461.3 | 4,772.4 | 4,081.1 | 4,168.2 | 3,963.9 | |
Gross Profit | 49,771 | 8,168.3 | 7,657.6 | 7,731.2 | 7,433.8 | 6,703.5 | |
Operating Expenses & Income | |||||||
Operating Income | 14,445.5 | 2,350.6 | 2,415.1 | 2,844.4 | 2,556.4 | 2,158.7 | |
Total Operating Expenses | 35,831.2 | 5,933.9 | 5,242.5 | 4,886.8 | 4,877.4 | 4,544.4 | |
R&D Expenses | 7,300.5 | 1,426.5 | 1,334.7 | 1,033.4 | 821.1 | 813.4 | |
Selling General & Admin Expenses | 1,541.1 | 656.9 | 269.6 | 195 | 161.6 | 569 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (535.2) | (97.55) | (102.1) | (88.61) | (60.14) | (48.84) | |
Interest Income | 1,033.5 | 315.1 | 368.2 | 248 | 297.6 | 105.2 | |
Income Tax Expense | 1,870.8 | 375 | 485.1 | 501.7 | 439.4 | 376.4 | |
Net Income | |||||||
Net Income | 11,314.8 | 1,909.4 | 1,953.7 | 2,061.1 | 1,971 | 1,663.1 | |
Supplemental | |||||||
EBIT | 14,620.7 | 2,372.4 | 2,431.1 | 2,894.8 | 2,556.4 | 2,255.7 | |
EBITDA | 17,458 | 3,024.7 | 3,271.4 | 3,469.9 | 3,095.5 | 2,537.5 | |