
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 175.5 | 178.4 | 170.1 | 141.9 |
COGS | 62.39 | 63.94 | 62.13 | 54.12 |
Gross Profit | 113.1 | 114.4 | 108 | 87.75 |
Operating Expenses & Income | ||||
Operating Income | 65.36 | 54.25 | 50.07 | 31.44 |
Total Operating Expenses | 110.2 | 124.1 | 120 | 110.4 |
R&D Expenses | 0.98 | 1.167 | 1.578 | 1.413 |
Selling General & Admin Expenses | 9.811 | 12.94 | 13.56 | 14.51 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.574) | (0.497) | (0.428) | (0.42) |
Interest Income | 0.52 | 2.865 | 3.305 | 2.876 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 59.48 | 39.22 | 36.48 | 20.29 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |