

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 13.5 | 15.59 | 13.52 | 7.055 | 19.95 | |
COGS | - | - | - | (7.535) | 9.116 | |
Gross Profit | 13.5 | 15.59 | 13.52 | 14.59 | 10.83 | |
Operating Expenses & Income | ||||||
Operating Income | 2.363 | 5.095 | 2.439 | 7.055 | (0.001) | |
Total Operating Expenses | 3.61 | 3.538 | 4.298 | 7.535 | 10.83 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.103 | 0.984 | 1.495 | 1.28 | 1.518 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.523) | (1.312) | (1.434) | (7.535) | (9.116) | |
Interest Income | 12.54 | 14.53 | 12.41 | 15.76 | 17.82 | |
Income Tax Expense | 0.487 | 1.295 | 0.605 | (0.858) | (0.06) | |
Net Income | ||||||
Net Income | 1.581 | 3.799 | 1.832 | (2.518) | 0.059 | |
Supplemental | ||||||
EBIT | 2.068 | 5.094 | 2.437 | (3.461) | (0.001) | |
EBITDA | 2.9 | 5.742 | 2.957 | (3.121) | 0.251 | |