
| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 3.805516 | 3.578844 | 6.138 | 6.761832 | |
COGS | - | - | 3.720789 | 3.285826 | 9.202 | 5.382706 | |
Gross Profit | - | - | 0.0847 | 0.293018 | (3.064) | 1.379126 | |
Operating Expenses & Income | |||||||
Operating Income | (0.119267) | 0.0737 | 0.211199 | (6.69881) | (4.402) | (4.552029) | |
Total Operating Expenses | 0.119267 | 0.0737 | 0.211199 | - | 1.338 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.119267 | 0.0681 | 0.211199 | 3.275297 | 1.318605 | 3.543918 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.164882) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.118885 | 0.147119 | 0.422256 | - | - | - | |
Net Income | |||||||
Net Income | (0.118885) | (0.0735) | (0.242) | 1.47919 | 14.11 | 12.17 | |
Supplemental | |||||||
EBIT | (0.119267) | 0.0737 | 0.211 | (6.69881) | 14.18 | (4.552029) | |
EBITDA | (0.119267) | 0.0737 | 0.211199 | - | 18.62 | - | |