
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0272 | 0.0405 | 0.0956 | 0.236855 | 0.243105 | |
COGS | 0.87852 | 1.045207 | 0.002513 | 0.007395 | 2.115545 | 1.620761 | |
Gross Profit | (0.87852) | (1.045207) | 0.038 | 0.0882 | (1.87869) | (1.377656) | |
Operating Expenses & Income | |||||||
Operating Income | (17) | (17.14) | (21.23) | (23.09) | (20.76) | (22.58) | |
Total Operating Expenses | 16.12 | 16.09 | 21.26 | 23.18 | 18.88 | 21.2 | |
R&D Expenses | 12.48 | 12.81 | 15.9 | 16.81 | 11.49 | 11.89 | |
Selling General & Admin Expenses | 4.520403 | 4.33429 | 5.359565 | 6.370805 | 9.501769 | 10.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0138) | (0.0917) | - | - | - | - | |
Interest Income | 0.0138 | 0.0917 | 0.438074 | 0.926854 | 0.842445 | 1.115872 | |
Income Tax Expense | (0.424526) | (0.000843) | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (18.63) | (17.23) | (21.04) | (22.54) | (20.31) | (21.92) | |
Supplemental | |||||||
EBIT | (18.63) | (17.23) | (21.04) | (22.54) | (20.31) | (21.92) | |
EBITDA | (17.75) | (16.19) | (19.73) | (20.66) | (18.21) | (19.76) | |