
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.267362) | (0.486458) | (1.436077) | (1.200253) | (9.671) | (2.440514) | |
Total Operating Expenses | 1.267362 | 0.486458 | 1.436331 | 1.04479 | 9.671 | 2.426469 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.832006 | 0.437303 | 1.335945 | 0.873537 | 3.481 | 1.329239 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.486278) | (0.93914) | (0.970276) | (0.838499) | (1.114) | (1.053756) | |
Interest Income | - | - | - | - | 0.159694 | 0.0398 | |
Income Tax Expense | 0.486278 | 0.93914 | (0.001439) | 0.681559 | (1.47627) | (1.006559) | |
Net Income | |||||||
Net Income | (2.321747) | (2.184417) | (2.379097) | (4.704934) | (9.564) | (5.336) | |
Supplemental | |||||||
EBIT | (1.267362) | (0.486458) | (2.924122) | (1.200253) | (9.671) | (2.404375) | |
EBITDA | (1.267362) | (0.486458) | (1.48551) | (1.200253) | (8.195) | (1.189372) | |